# 財務管理題目需幫忙解答!

Consider the following abbreviated financial statements for Parrothead Enterprises:

a. What is owners’ equity for 2010 and 2011?

b. What is the change in net working capital for 2011?

c. In 2011, Parrothead Enterprises purchased \$1,890 in new fixed assets. How much in fixed assets did Parrothead Enterprises sell? What is the cash flow from assets for the year? (The tax rate is 35 percent.)

http://www.chegg.com/homework-help/calculating-cas...

Rating

a. use balance sheet：Assets=Liabilities+Equites

2010：914+3,767=365+1,991+Equity-->Equity=2,325

2011：990+4,536=410+2,117+Equity-->Equity=2,999

b. Net Working Capital=Current Assets-Current Liabilities

2010：Net Working Capital=914-365=549

2011：Net Working Capital=990-410=580

change in Net Working Capital=580-549=31

c. balance sheet：net fixed assets increase 4,536-3,767=769

However, Parrothead Enterprises purchased 1,890 new fixed assets. So we can infer that some fixed assets had been sold, the amount is 1,890-769=1,121

Cash flow from assets for 2011=EBIT*(1-T)+Depreciation-investment

=(11,592-5,405-1,033)*(1-35%)+1,033-((4,536-3,767+1,033)+(31))=2,550.1

Source(s): me